[X] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
02-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 3.22%
YoY- 348.39%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 4,228,000 3,756,000 3,774,000 4,106,000 4,107,000 3,728,000 3,470,000 14.11%
PBT 357,000 341,000 316,000 554,000 500,000 353,000 201,000 46.81%
Tax 53,000 66,000 7,000 136,000 91,000 90,000 89,000 -29.28%
NP 302,000 273,000 297,000 417,000 404,000 256,000 103,000 105.25%
Tax Rate -14.85% -19.35% -2.22% -24.55% -18.20% -25.50% -44.28% -
Total Cost 3,926,000 3,483,000 3,477,000 3,689,000 3,703,000 3,472,000 3,367,000 10.81%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.14 7.27 7.87 10.16 9.84 6.87 2.97 79.74%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 2.55 2.31 2.51 3.44 3.60 2.31 0.95 93.49%
EPS Diluted 2.54 2.30 2.50 3.42 3.22 2.04 0.82 112.93%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.