[WOR] QoQ Quarter Result on 28-Feb-2006 [#Q3]

Announcement Date
10-Apr-2006
Financial Year
2006
Quarter
28-Feb-2006 [#Q3]
Profit Trend
QoQ- -50.91%
YoY- -42.16%
Quarter Report
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 729,262 778,720 821,968 681,548 699,516 694,147 816,962 -7.28%
PBT 38,643 68,294 94,638 26,605 57,118 34,388 61,343 -26.49%
Tax 11,698 25,067 35,240 7,448 18,090 5,981 20,535 -31.25%
NP 26,945 43,227 59,398 19,157 39,028 28,407 40,808 -24.15%
Tax Rate -30.27% -36.70% -37.24% -27.99% -31.67% -17.39% -33.48% -
Total Cost 702,317 735,493 762,570 662,391 660,488 665,740 776,154 -6.44%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 3.69 5.55 7.23 2.81 5.58 4.09 5.00 -18.31%
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
EPS 0.31 0.49 0.67 0.22 0.44 0.32 0.46 -23.11%
EPS Diluted 0.31 0.48 0.66 0.21 0.44 0.32 0.46 -23.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.