[WOR] YoY Quarter Result on 30-Nov-2005 [#Q2]

Announcement Date
09-Jan-2006
Financial Year
2006
Quarter
30-Nov-2005 [#Q2]
Profit Trend
QoQ- 37.39%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 570,389 580,687 447,981 745,350 713,664 729,262 699,516 -3.34%
PBT 29,955 24,215 31,858 -208,415 18,607 38,643 57,118 -10.19%
Tax 9,207 7,332 7,240 -43,761 3,867 11,698 18,090 -10.64%
NP 18,532 14,469 23,249 -164,654 14,740 26,945 39,028 -11.66%
Tax Rate -30.74% -30.28% -22.73% - -20.78% -30.27% -31.67% -
Total Cost 551,857 566,218 424,732 910,004 698,924 702,317 660,488 -2.94%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 3.25 2.49 5.19 -22.09 2.07 3.69 5.58 -8.61%
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
EPS 0.27 0.20 0.29 -2.09 0.18 0.31 0.44 -7.81%
EPS Diluted 0.27 0.20 0.29 -2.09 0.18 0.31 0.44 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.