[WOR] YoY Quarter Result on 31-Aug-2006 [#Q1]

Announcement Date
10-Oct-2006
Financial Year
2007
Quarter
31-Aug-2006 [#Q1]
Profit Trend
QoQ- -27.22%
YoY- 52.17%
Quarter Report
View:
Show?
Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 602,387 616,805 417,527 913,222 758,955 778,720 694,147 -2.33%
PBT 41,593 36,010 10,877 98,697 29,443 68,294 34,388 3.21%
Tax 13,252 10,812 3,282 30,073 9,275 25,067 5,981 14.17%
NP 25,653 23,299 6,675 68,624 20,168 43,227 28,407 -1.68%
Tax Rate -31.86% -30.02% -30.17% -30.47% -31.50% -36.70% -17.39% -
Total Cost 576,734 593,506 410,852 844,598 738,787 735,493 665,740 -2.36%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 4.26 3.78 1.60 7.51 2.66 5.55 4.09 0.68%
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
EPS 0.36 0.30 0.08 0.87 0.24 0.49 0.32 1.98%
EPS Diluted 0.35 0.30 0.08 0.86 0.24 0.48 0.32 1.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.