[VAL] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
25-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 39.41%
YoY- -30.39%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 428,300 411,400 448,600 497,800 408,900 498,000 484,200 -7.84%
PBT 160,700 144,300 197,000 250,600 174,600 240,500 269,500 -29.13%
Tax 26,700 22,400 35,000 50,300 29,600 45,900 54,200 -37.59%
NP 130,500 126,300 189,800 208,700 149,700 200,300 220,700 -29.52%
Tax Rate -16.61% -15.52% -17.77% -20.07% -16.95% -19.09% -20.11% -
Total Cost 297,800 285,100 258,800 289,100 259,200 297,700 263,500 8.49%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 30.47 30.70 42.31 41.92 36.61 40.22 45.58 -23.52%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 3.70 3.59 5.39 5.93 4.25 5.66 6.31 -29.92%
EPS Diluted 3.70 3.59 5.39 5.93 4.25 5.66 6.31 -29.92%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.