[TM] YoY Quarter Result on 30-Sep-2012 [#Q2]

Announcement Date
03-Aug-2012
Financial Year
2013
Quarter
30-Sep-2012 [#Q2]
Profit Trend
QoQ- -11.17%
YoY- 220.71%
Quarter Report
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 7,103,840,000 6,554,909,000 6,282,166,000 5,406,781,000 4,574,872,000 4,806,667,000 4,541,566,000 7.73%
PBT 829,892,000 737,348,000 619,362,000 379,334,000 79,128,000 129,069,000 75,533,000 49.07%
Tax 248,411,000 233,618,000 227,050,000 145,932,000 -14,978,000 77,401,000 5,705,000 87.51%
NP 611,718,000 539,062,000 438,429,000 257,922,000 80,421,000 98,690,000 21,836,000 74.22%
Tax Rate -29.93% -31.68% -36.66% -38.47% 18.93% -59.97% -7.55% -
Total Cost 6,492,122,000 6,015,847,000 5,843,737,000 5,148,859,000 4,494,451,000 4,707,977,000 4,519,730,000 6.21%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 8.61 8.22 6.98 4.77 1.76 2.05 0.48 61.75%
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
EPS 387.94 341.24 276.70 162.90 51.30 62.94 13.92 74.07%
EPS Diluted 385.02 341.08 276.52 162.88 51.30 62.94 13.92 73.85%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.