[NDAQ] QoQ Quarter Result on 31-Dec-2007 [#Q4]

Announcement Date
25-Feb-2008
Financial Year
2007
Quarter
31-Dec-2007 [#Q4]
Profit Trend
QoQ- -78.37%
YoY- 25.09%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 990,380 821,478 813,826 664,486 651,961 558,201 561,947 45.75%
PBT 99,219 150,217 196,212 132,141 536,581 94,333 30,848 117.43%
Tax 39,103 48,580 74,849 53,178 171,588 38,205 12,532 113.08%
NP 58,000 100,000 121,000 78,963 364,993 56,128 18,316 115.18%
Tax Rate -39.41% -32.34% -38.15% -40.24% -31.98% -40.50% -40.62% -
Total Cost 932,380 721,478 692,826 585,523 286,968 502,073 543,631 43.14%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.86 12.17 14.87 11.88 55.98 10.06 3.26 47.68%
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
EPS 0.10 0.17 0.25 0.16 1.08 0.17 0.05 58.53%
EPS Diluted 0.09 0.16 0.23 0.16 0.80 0.13 0.05 47.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.