[NDAQ] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
11-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 411,032 396,239 259,575 220,465 219,686 180,193 168,054 81.82%
PBT 27,739 29,980 29,462 30,693 24,786 21,321 -1,613 -
Tax 11,095 11,992 12,316 12,891 10,815 8,550 514 679.62%
NP 16,644 17,298 16,102 16,426 11,727 10,844 7,431 71.44%
Tax Rate -40.00% -40.00% -41.80% -42.00% -43.63% -40.10% - -
Total Cost 394,388 378,941 243,473 204,039 207,959 169,349 160,623 82.30%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 4.05 4.37 6.20 7.45 5.34 6.02 4.42 -5.67%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.05 0.07 0.07 0.07 0.05 0.05 0.03 40.70%
EPS Diluted 0.04 0.05 0.07 0.05 0.04 0.04 0.03 21.20%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.