[DECK] QoQ Quarter Result on 31-Dec-2005 [#Q3]

Announcement Date
09-Mar-2006
Financial Year
2006
Quarter
31-Dec-2005 [#Q3]
Profit Trend
QoQ- 48.17%
YoY- 30.58%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 82,322 41,721 56,004 90,963 69,193 40,341 64,263 17.93%
PBT 17,716 4,525 9,494 19,250 13,851 4,675 14,467 14.44%
Tax 7,336 1,995 3,845 7,174 5,701 1,943 5,580 19.98%
NP 10,380 2,530 5,649 12,076 8,150 2,732 8,887 10.89%
Tax Rate -41.41% -44.09% -40.50% -37.27% -41.16% -41.56% -38.57% -
Total Cost 71,942 39,191 50,355 78,887 61,043 37,609 55,376 19.04%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 12.61 6.06 10.09 13.28 11.78 6.77 13.83 -5.96%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.28 0.07 0.15 0.00 0.22 0.07 0.24 10.81%
EPS Diluted 0.27 0.07 0.15 0.00 0.21 0.07 0.23 11.27%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.