[DECK] QoQ Quarter Result on 30-Jun-2005 [#Q1]

Announcement Date
09-Aug-2005
Financial Year
2006
Quarter
30-Jun-2005 [#Q1]
Profit Trend
QoQ- -69.26%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 56,004 90,963 69,193 40,341 64,263 74,172 55,797 0.24%
PBT 9,494 19,250 13,851 4,675 14,467 14,224 9,381 0.80%
Tax 3,845 7,174 5,701 1,943 5,580 4,976 3,559 5.29%
NP 5,649 12,076 8,150 2,732 8,887 9,248 5,822 -1.99%
Tax Rate -40.50% -37.27% -41.16% -41.56% -38.57% -34.98% -37.94% -
Total Cost 50,355 78,887 61,043 37,609 55,376 64,924 49,975 0.50%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 10.09 13.28 11.78 6.77 13.83 12.47 10.43 -2.18%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.15 0.00 0.22 0.07 0.24 0.00 0.17 -8.01%
EPS Diluted 0.15 0.00 0.21 0.07 0.23 0.00 0.15 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.