[DECK] YoY Quarter Result on 30-Jun-2005 [#Q1]

Announcement Date
09-Aug-2005
Financial Year
2006
Quarter
30-Jun-2005 [#Q1]
Profit Trend
QoQ- -69.26%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 154,222 137,059 102,548 91,116 52,730 41,721 40,341 25.03%
PBT -10,755 13,713 4,464 -6,314 4,116 4,525 4,675 -
Tax -3,227 4,803 1,697 -2,494 1,849 1,995 1,943 -
NP -7,339 8,966 2,879 -3,820 2,267 2,530 2,732 -
Tax Rate - -35.03% -38.02% - -44.92% -44.09% -41.56% -
Total Cost 161,561 128,093 99,669 94,936 50,463 39,191 37,609 27.48%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -4.76 6.54 2.81 -4.19 4.30 6.06 6.77 -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
EPS -0.19 0.08 0.07 -0.10 0.06 0.07 0.07 -
EPS Diluted -0.19 0.08 0.07 -0.10 0.06 0.07 0.07 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.