[WOR] YoY Quarter Result on 30-Nov-2009 [#Q2]

Announcement Date
11-Jan-2010
Financial Year
2010
Quarter
30-Nov-2009 [#Q2]
Profit Trend
QoQ- 248.30%
YoY- 114.12%
Quarter Report
View:
Show?
Quarter Result
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 622,622 570,389 580,687 447,981 745,350 713,664 729,262 -2.59%
PBT 48,012 29,955 24,215 31,858 -208,415 18,607 38,643 3.68%
Tax 15,390 9,207 7,332 7,240 -43,761 3,867 11,698 4.67%
NP 31,826 18,532 14,469 23,249 -164,654 14,740 26,945 2.81%
Tax Rate -32.05% -30.74% -30.28% -22.73% - -20.78% -30.27% -
Total Cost 590,796 551,857 566,218 424,732 910,004 698,924 702,317 -2.83%
Ratio Analysis
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 5.11 3.25 2.49 5.19 -22.09 2.07 3.69 5.57%
Per Share
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
EPS 0.46 0.27 0.20 0.29 -2.09 0.18 0.31 6.79%
EPS Diluted 0.45 0.27 0.20 0.29 -2.09 0.18 0.31 6.40%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.