[WOR] QoQ Quarter Result on 30-Nov-2009 [#Q2]

Announcement Date
11-Jan-2010
Financial Year
2010
Quarter
30-Nov-2009 [#Q2]
Profit Trend
QoQ- 248.30%
YoY- 114.12%
Quarter Report
View:
Show?
Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 616,805 626,413 451,113 447,981 417,527 471,570 501,125 14.80%
PBT 36,010 58,171 -22,749 31,858 10,877 -16,613 -19,637 -
Tax 10,812 22,778 -6,650 7,240 3,282 -2,875 -21,191 -
NP 23,299 33,057 -17,740 23,249 6,675 -13,738 1,554 505.03%
Tax Rate -30.02% -39.16% - -22.73% -30.17% - - -
Total Cost 593,506 593,356 468,853 424,732 410,852 485,308 499,571 12.13%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin 3.78 5.28 -3.93 5.19 1.60 -2.91 0.31 427.36%
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
EPS 0.30 0.43 -0.22 0.29 0.08 -0.17 0.02 505.22%
EPS Diluted 0.30 0.43 -0.22 0.29 0.08 -0.17 0.02 505.22%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.