[TS] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
06-Aug-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 2,027,242 1,771,475 3,118,512 2,523,553 1,922,491 1,640,385 1,007,157 12.35%
PBT 408,403 334,897 902,871 635,584 721,682 496,576 216,027 11.19%
Tax 105,696 97,583 271,714 199,220 211,726 145,678 67,204 7.83%
NP 304,812 229,873 570,635 400,952 479,105 318,897 141,599 13.62%
Tax Rate -25.88% -29.14% -30.09% -31.34% -29.34% -29.34% -31.11% -
Total Cost 1,722,430 1,541,602 2,547,877 2,122,601 1,443,386 1,321,488 865,558 12.14%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.04 12.98 18.30 15.89 24.92 19.44 14.06 1.12%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.52 0.38 0.96 0.68 0.81 0.54 0.24 13.74%
EPS Diluted 0.52 0.38 0.96 0.68 0.81 0.54 0.24 13.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.