[TS] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
06-Aug-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 1,783,152 1,898,574 1,640,385 1,744,311 1,452,927 1,272,711 1,007,157 46.40%
PBT 633,023 579,205 496,576 486,265 394,039 326,664 216,027 104.90%
Tax 191,333 164,361 145,678 144,645 114,069 53,192 67,204 101.00%
NP 419,688 380,960 318,897 313,456 279,970 467,422 141,599 106.47%
Tax Rate -30.23% -28.38% -29.34% -29.75% -28.95% -16.28% -31.11% -
Total Cost 1,363,464 1,517,614 1,321,488 1,430,855 1,172,957 805,289 865,558 35.42%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 23.54 20.07 19.44 17.97 19.27 36.73 14.06 41.04%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.71 0.65 0.54 0.53 0.45 0.79 0.24 106.21%
EPS Diluted 0.71 0.65 0.54 0.53 0.45 0.79 0.24 106.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.