[TDG] YoY Quarter Result on 02-Jan-2010 [#Q1]

Announcement Date
10-Feb-2010
Financial Year
2010
Quarter
02-Jan-2010 [#Q1]
Profit Trend
QoQ- -98.93%
YoY- -98.88%
Quarter Report
View:
Show?
Quarter Result
29/12/12 31/12/11 01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 CAGR
Revenue 430,418 352,473 240,046 184,278 181,276 163,136 122,709 23.25%
PBT 109,970 96,205 -10,997 47,938 60,906 42,402 32,078 22.78%
Tax 35,800 31,100 -3,650 17,180 21,307 15,434 11,743 20.40%
NP 74,170 58,507 -7,347 445 39,599 26,968 20,335 24.05%
Tax Rate -32.55% -32.33% - -35.84% -34.98% -36.40% -36.61% -
Total Cost 356,248 293,966 247,393 183,833 141,677 136,168 102,374 23.08%
Ratio Analysis
29/12/12 31/12/11 01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 CAGR
NP Margin 17.23 16.60 -3.06 0.24 21.84 16.53 16.57 0.65%
Per Share
29/12/12 31/12/11 01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 CAGR
EPS 1.36 1.21 -0.14 0.01 0.75 0.57 0.45 20.23%
EPS Diluted 1.36 1.21 -0.14 0.01 0.75 0.54 0.43 21.14%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.