[TDG] YoY Quarter Result on 27-Dec-2008 [#Q1]

Announcement Date
04-Feb-2009
Financial Year
2009
Quarter
27-Dec-2008 [#Q1]
Profit Trend
QoQ- 4.24%
YoY- 46.84%
Quarter Report
View:
Show?
Quarter Result
31/12/11 01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 CAGR
Revenue 352,473 240,046 184,278 181,276 163,136 122,709 100,140 23.32%
PBT 96,205 -10,997 47,938 60,906 42,402 32,078 14,538 36.99%
Tax 31,100 -3,650 17,180 21,307 15,434 11,743 5,554 33.24%
NP 58,507 -7,347 445 39,599 26,968 20,335 8,984 36.63%
Tax Rate -32.33% - -35.84% -34.98% -36.40% -36.61% -38.20% -
Total Cost 293,966 247,393 183,833 141,677 136,168 102,374 91,156 21.53%
Ratio Analysis
31/12/11 01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 CAGR
NP Margin 16.60 -3.06 0.24 21.84 16.53 16.57 8.97 10.79%
Per Share
31/12/11 01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 CAGR
EPS 1.21 -0.14 0.01 0.75 0.57 0.45 0.20 34.96%
EPS Diluted 1.21 -0.14 0.01 0.75 0.54 0.43 0.19 36.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.