[ICON] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -3.60%
YoY- 15.06%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 85,131 95,513 87,955 65,782 54,259 47,411 26,903 21.14%
PBT 40,889 46,215 36,688 30,807 26,856 29,123 13,508 20.25%
Tax 11,869 15,973 12,367 10,496 9,720 9,897 4,655 16.86%
NP 26,093 27,162 22,123 19,717 17,136 19,226 8,853 19.72%
Tax Rate -29.03% -34.56% -33.71% -34.07% -36.19% -33.98% -34.46% -
Total Cost 59,038 68,351 65,832 46,065 37,123 28,185 18,050 21.81%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 30.65 28.44 25.15 29.97 31.58 40.55 32.91 -1.17%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 3.84 3.76 3.04 2.76 2.95 3.35 1.57 16.05%
EPS Diluted 3.71 3.76 3.04 2.76 2.95 3.35 1.57 15.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.