[CMG] YoY Quarter Result on 31-Dec-2012 [#Q4]

Announcement Date
08-Feb-2013
Financial Year
2012
Quarter
31-Dec-2012 [#Q4]
Profit Trend
QoQ- -15.14%
YoY- 6.75%
Quarter Report
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 997,507 1,069,811 844,147 699,161 596,749 482,521 387,544 17.05%
PBT 105,408 188,757 129,494 102,650 94,282 74,303 50,615 12.99%
Tax 37,534 67,523 49,872 41,297 36,809 27,858 19,019 11.99%
NP 67,874 121,234 79,622 61,353 57,473 46,445 31,596 13.58%
Tax Rate -35.61% -35.77% -38.51% -40.23% -39.04% -37.49% -37.58% -
Total Cost 929,633 948,577 764,525 637,808 539,276 436,076 355,948 17.34%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 6.80 11.33 9.43 8.78 9.63 9.63 8.15 -2.97%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 0.04 0.08 0.05 0.04 0.04 0.03 0.02 12.24%
EPS Diluted 0.04 0.08 0.05 0.04 0.04 0.03 0.02 12.24%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.