[CMG] YoY Quarter Result on 30-Sep-2012 [#Q3]

Announcement Date
18-Oct-2012
Financial Year
2012
Quarter
30-Sep-2012 [#Q3]
Profit Trend
QoQ- -11.49%
YoY- 19.64%
Quarter Report
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,216,890 1,084,222 826,907 700,528 591,854 476,874 387,581 20.99%
PBT 236,277 208,221 137,919 118,210 98,458 77,965 54,867 27.53%
Tax 91,394 77,420 54,540 45,910 38,025 29,737 20,403 28.37%
NP 144,883 130,801 83,379 72,300 60,433 48,228 34,464 27.02%
Tax Rate -38.68% -37.18% -39.54% -38.84% -38.62% -38.14% -37.19% -
Total Cost 1,072,007 953,421 743,528 628,228 531,421 428,646 353,117 20.32%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 11.91 12.06 10.08 10.32 10.21 10.11 8.89 4.99%
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
EPS 0.09 0.08 0.05 0.05 0.04 0.03 0.02 28.47%
EPS Diluted 0.09 0.08 0.05 0.05 0.04 0.03 0.02 28.47%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.