[X] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
25-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 17,374,000 11,048,000 23,817,000 16,873,000 15,715,000 14,039,000 13,969,000 3.70%
PBT -385,000 -1,845,000 3,034,000 1,108,000 1,723,000 1,312,000 1,461,000 -
Tax 97,000 -439,000 862,000 218,000 324,000 365,000 351,000 -19.28%
NP -482,000 -1,401,000 2,112,000 879,000 1,374,000 910,000 1,135,000 -
Tax Rate - - -28.41% -19.68% -18.80% -27.82% -24.02% -
Total Cost 17,856,000 12,449,000 21,705,000 15,994,000 14,341,000 13,129,000 12,834,000 5.65%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -2.77 -12.68 8.87 5.21 8.74 6.48 8.13 -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS -3.36 -10.42 18.04 7.44 11.88 7.87 10.00 -
EPS Diluted -3.36 -10.42 17.96 7.40 11.18 7.00 8.83 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.