[X] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
25-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 32.20%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 3,728,000 3,470,000 3,200,000 3,582,000 3,761,000 3,890,000 3,707,000 0.37%
PBT 353,000 201,000 143,000 350,000 618,000 570,000 490,000 -19.65%
Tax 90,000 89,000 28,000 93,000 155,000 88,000 126,000 -20.11%
NP 256,000 103,000 93,000 249,000 459,000 468,000 354,000 -19.44%
Tax Rate -25.50% -44.28% -19.58% -26.57% -25.08% -15.44% -25.71% -
Total Cost 3,472,000 3,367,000 3,107,000 3,333,000 3,302,000 3,422,000 3,353,000 2.35%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 6.87 2.97 2.91 6.95 12.20 12.03 9.55 -19.73%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 2.31 0.95 0.77 2.14 3.95 4.10 3.08 -17.46%
EPS Diluted 2.04 0.82 0.71 1.91 3.48 3.58 2.72 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.