[NDAQ] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
11-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 3,197,000 3,409,000 3,648,693 2,436,592 1,657,776 879,919 540,441 34.46%
PBT 526,000 391,000 522,164 793,903 213,145 106,262 2,553 142.92%
Tax 137,000 128,000 202,284 275,502 85,252 44,572 749 138.15%
NP 395,000 266,000 319,880 518,401 127,893 61,690 11,362 80.60%
Tax Rate -26.05% -32.74% -38.74% -34.70% -40.00% -41.95% -29.34% -
Total Cost 2,802,000 3,143,000 3,328,813 1,918,191 1,529,883 818,229 529,079 32.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 12.36 7.80 8.77 21.28 7.71 7.01 2.10 34.35%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.65 0.43 0.55 1.49 0.41 0.23 -0.01 -
EPS Diluted 0.64 0.42 0.52 1.15 0.32 0.19 -0.01 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.