[NDAQ] YoY Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
28-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- 108.84%
YoY- 292.03%
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 806,000 816,000 1,023,009 664,486 447,440 259,575 168,054 29.84%
PBT 148,000 51,000 76,517 132,141 105,522 29,462 -1,613 -
Tax 13,000 9,000 39,753 53,178 42,487 12,316 514 71.28%
NP 137,000 43,000 36,764 78,963 63,125 16,102 7,431 62.49%
Tax Rate -8.78% -17.65% -51.95% -40.24% -40.26% -41.80% - -
Total Cost 669,000 773,000 986,245 585,523 384,315 243,473 160,623 26.83%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 17.00 5.27 3.59 11.88 14.11 6.20 4.42 25.15%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.26 0.07 0.06 0.16 0.18 0.07 0.03 43.29%
EPS Diluted 0.26 0.07 0.06 0.16 0.18 0.07 0.03 43.29%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.