[MS] YoY Annual Result on 30-Nov-2004 [#FY]

Announcement Date
10-Feb-2005
Financial Year
2004
Quarter
30-Nov-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 31,622,000 23,358,000 20,085,000 26,370,000 33,308,000 27,345,000 24,690,000 4.14%
PBT 6,202,000 857,000 2,287,000 3,441,000 11,000,000 7,050,000 6,312,000 -0.28%
Tax 739,000 -336,000 480,000 831,000 3,275,000 1,858,000 1,803,000 -13.62%
NP 4,703,000 1,346,000 1,707,000 3,209,000 7,472,000 4,939,000 4,486,000 0.77%
Tax Rate -11.92% 39.21% -20.99% -24.15% -29.77% -26.35% -28.56% -
Total Cost 26,919,000 22,012,000 18,378,000 23,161,000 25,836,000 22,406,000 20,204,000 4.82%
Ratio Analysis
31/12/10 31/12/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin 14.87 5.76 8.50 12.17 22.43 18.06 18.17 -3.23%
Per Share
31/12/10 31/12/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
EPS 2.64 -0.77 1.45 2.97 7.38 4.70 4.15 -7.16%
EPS Diluted 2.63 -0.77 1.39 2.90 7.07 4.57 4.06 -6.88%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.