[MS] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -21.15%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 26,178,000 32,403,000 31,622,000 23,358,000 20,085,000 26,370,000 33,308,000 -3.87%
PBT 596,000 6,114,000 6,202,000 857,000 2,287,000 3,441,000 11,000,000 -38.04%
Tax 161,000 1,418,000 739,000 -336,000 480,000 831,000 3,275,000 -39.02%
NP 11,000 4,110,000 4,703,000 1,346,000 1,707,000 3,209,000 7,472,000 -65.72%
Tax Rate -27.01% -23.19% -11.92% 39.21% -20.99% -24.15% -29.77% -
Total Cost 26,167,000 28,293,000 26,919,000 22,012,000 18,378,000 23,161,000 25,836,000 0.20%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 0.04 12.68 14.87 5.76 8.50 12.17 22.43 -64.62%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 30/11/08 30/11/07 30/11/06 CAGR
EPS 0.01 1.25 2.64 -0.77 1.45 2.97 7.38 -66.18%
EPS Diluted 0.00 1.23 2.63 -0.77 1.39 2.90 7.07 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.