[FA] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
29-Apr-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY- 281.06%
Quarter Report
View:
Show?
Annual Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 842,902 817,564 643,749 266,537 166,495 319,100 242,921 23.02%
PBT 209,292 117,248 102,391 18,443 4,849 48,165 30,036 38.18%
Tax 84,080 47,773 43,522 7,762 2,046 19,600 13,653 35.36%
NP 138,107 66,161 58,426 10,681 2,803 28,565 16,383 42.63%
Tax Rate -40.17% -40.75% -42.51% -42.09% -42.19% -40.69% -45.46% -
Total Cost 704,795 751,403 585,323 255,856 163,692 290,535 226,538 20.81%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 16.38 8.09 9.08 4.01 1.68 8.95 6.74 15.94%
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
EPS 2.35 1.15 1.10 0.85 0.79 0.67 0.13 61.96%
EPS Diluted 2.34 1.14 1.09 0.85 0.79 0.67 0.13 61.85%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.