[FA] YoY Annual Result on 31-Dec-2003 [#FY]

Announcement Date
19-Jul-2004
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY- -90.19%
Quarter Report
View:
Show?
Annual Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 817,564 643,749 266,537 166,495 319,100 242,921 38,582 66.31%
PBT 117,248 102,391 18,443 4,849 48,165 30,036 317 167.80%
Tax 47,773 43,522 7,762 2,046 19,600 13,653 266 137.43%
NP 66,161 58,426 10,681 2,803 28,565 16,383 51 230.06%
Tax Rate -40.75% -42.51% -42.09% -42.19% -40.69% -45.46% -83.91% -
Total Cost 751,403 585,323 255,856 163,692 290,535 226,538 38,531 64.02%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 8.09 9.08 4.01 1.68 8.95 6.74 0.13 99.00%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 1.15 1.10 0.85 0.79 0.67 0.13 0.00 -
EPS Diluted 1.14 1.09 0.85 0.79 0.67 0.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.