[CMG] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,835,922 1,518,417 1,331,968 1,085,782 822,930 627,695 470,721 25.44%
PBT 289,061 204,225 127,206 114,002 68,255 30,240 6,126 90.03%
Tax 110,080 77,380 49,004 43,439 26,832 -7,456 -20 -
NP 178,981 126,845 78,202 70,563 41,423 37,696 6,126 75.45%
Tax Rate -38.08% -37.89% -38.52% -38.10% -39.31% 24.66% 0.33% -
Total Cost 1,656,941 1,391,572 1,253,766 1,015,219 781,507 589,999 464,595 23.59%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 9.75 8.35 5.87 6.50 5.03 6.01 1.30 39.88%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.11 0.08 0.05 0.04 0.03 0.03 0.00 -
EPS Diluted 0.11 0.08 0.05 0.04 0.03 0.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.