[X] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
27-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -28.78%
YoY- 188.35%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 4,354,000 4,228,000 3,756,000 3,774,000 4,106,000 4,107,000 3,728,000 10.89%
PBT 338,000 357,000 341,000 316,000 554,000 500,000 353,000 -2.85%
Tax 68,000 53,000 66,000 7,000 136,000 91,000 90,000 -17.03%
NP 269,000 302,000 273,000 297,000 417,000 404,000 256,000 3.35%
Tax Rate -20.12% -14.85% -19.35% -2.22% -24.55% -18.20% -25.50% -
Total Cost 4,085,000 3,926,000 3,483,000 3,477,000 3,689,000 3,703,000 3,472,000 11.43%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 6.18 7.14 7.27 7.87 10.16 9.84 6.87 -6.80%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 2.28 2.55 2.31 2.51 3.44 3.60 2.31 -0.86%
EPS Diluted 2.27 2.54 2.30 2.50 3.42 3.22 2.04 7.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.