[X] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
25-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 4,300,000 3,354,000 4,565,000 4,535,000 3,774,000 3,470,000 3,890,000 1.68%
PBT -208,000 -385,000 526,000 72,000 316,000 201,000 570,000 -
Tax 41,000 -117,000 210,000 31,000 7,000 89,000 88,000 -11.94%
NP -249,000 -267,000 290,000 35,000 297,000 103,000 468,000 -
Tax Rate - - -39.92% -43.06% -2.22% -44.28% -15.44% -
Total Cost 4,549,000 3,621,000 4,275,000 4,500,000 3,477,000 3,367,000 3,422,000 4.85%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -5.79 -7.96 6.35 0.77 7.87 2.97 12.03 -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS -1.73 -1.86 2.65 0.30 2.51 0.95 4.10 -
EPS Diluted -1.73 -1.86 2.65 0.30 2.50 0.82 3.58 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.