[WOR] QoQ Quarter Result on 31-Aug-2007 [#Q1]

Announcement Date
10-Oct-2007
Financial Year
2008
Quarter
31-Aug-2007 [#Q1]
Profit Trend
QoQ- -47.24%
YoY- -53.34%
Quarter Report
View:
Show?
Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 868,875 725,667 713,664 758,955 786,576 677,250 729,262 12.37%
PBT 70,444 27,199 18,607 29,443 50,940 8,140 38,643 49.17%
Tax 16,577 8,897 3,867 9,275 12,717 2,630 11,698 26.13%
NP 53,867 18,302 14,740 20,168 38,223 5,510 26,945 58.62%
Tax Rate -23.53% -32.71% -20.78% -31.50% -24.96% -32.31% -30.27% -
Total Cost 815,008 707,365 698,924 738,787 748,353 671,740 702,317 10.41%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 6.20 2.52 2.07 2.66 4.86 0.81 3.69 41.28%
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
EPS 0.68 0.23 0.18 0.24 0.45 0.07 0.31 68.74%
EPS Diluted 0.68 0.23 0.18 0.24 0.45 0.06 0.31 68.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.