[WOR] QoQ Quarter Result on 30-Nov-2007 [#Q2]

Announcement Date
09-Jan-2008
Financial Year
2008
Quarter
30-Nov-2007 [#Q2]
Profit Trend
QoQ- -26.91%
YoY- -45.30%
Quarter Report
View:
Show?
Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 913,222 868,875 725,667 713,664 758,955 786,576 677,250 21.94%
PBT 98,697 70,444 27,199 18,607 29,443 50,940 8,140 423.80%
Tax 30,073 16,577 8,897 3,867 9,275 12,717 2,630 403.81%
NP 68,624 53,867 18,302 14,740 20,168 38,223 5,510 433.20%
Tax Rate -30.47% -23.53% -32.71% -20.78% -31.50% -24.96% -32.31% -
Total Cost 844,598 815,008 707,365 698,924 738,787 748,353 671,740 16.41%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 7.51 6.20 2.52 2.07 2.66 4.86 0.81 338.36%
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
EPS 0.87 0.68 0.23 0.18 0.24 0.45 0.07 432.47%
EPS Diluted 0.86 0.68 0.23 0.18 0.24 0.45 0.06 485.32%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.