[VAL] QoQ Quarter Result on 31-Mar-2005 [#Q1]

Announcement Date
26-Apr-2005
Financial Year
2005
Quarter
31-Mar-2005 [#Q1]
Profit Trend
QoQ- 2.08%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 29/10/04 CAGR
Revenue 381,600 311,300 271,600 243,000 208,400 204,600 187,000 65.29%
PBT 197,700 134,100 105,000 80,600 50,800 54,300 39,500 211.04%
Tax 53,500 34,000 28,000 24,100 14,400 15,000 8,900 253.90%
NP 149,800 103,600 74,300 67,700 39,300 38,500 25,800 245.35%
Tax Rate -27.06% -25.35% -26.67% -29.90% -28.35% -27.62% -22.53% -
Total Cost 231,800 207,700 197,300 175,300 169,100 166,100 161,200 29.16%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 29/10/04 CAGR
NP Margin 39.26 33.28 27.36 27.86 18.86 18.82 13.80 108.90%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 29/10/04 CAGR
EPS 3.90 2.70 1.96 1.80 1.04 1.02 0.68 242.37%
EPS Diluted 3.90 2.70 1.96 1.80 1.04 1.02 0.68 242.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.