[UL] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
26-Mar-2004
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -6.14%
YoY- 231.37%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 9,782,046 10,066,815 9,061,000 11,031,399 10,671,940 10,865,777 10,049,650 -1.77%
PBT 1,515,075 1,403,566 1,181,000 991,089 1,305,362 987,964 996,995 32.07%
Tax 365,098 341,873 379,000 408,280 434,467 364,433 317,357 9.76%
NP 1,128,265 1,015,782 753,000 758,159 807,738 580,896 610,080 50.49%
Tax Rate -24.10% -24.36% -32.09% -41.20% -33.28% -36.89% -31.83% -
Total Cost 8,653,781 9,051,034 8,308,000 10,273,240 9,864,202 10,284,881 9,439,571 -5.61%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 11.53 10.09 8.31 6.87 7.57 5.35 6.07 53.19%
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
EPS 0.28 0.24 25.73 0.25 0.28 0.20 0.21 21.07%
EPS Diluted 0.27 0.24 24.73 0.25 0.27 0.19 0.20 22.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.