[UL] YoY Quarter Result on 30-Sep-2003 [#Q3]

Announcement Date
29-Sep-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q3]
Profit Trend
QoQ- 39.05%
YoY- 6.92%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 10,111,891 9,924,409 9,782,046 10,671,940 12,159,009 12,353,279 13,275,790 -4.43%
PBT 1,126,783 1,409,698 1,515,075 1,305,362 1,218,230 873,570 1,571,272 -5.38%
Tax 348,278 413,933 365,098 434,467 462,786 450,938 612,709 -8.98%
NP 736,743 1,414,685 1,128,265 807,738 755,444 371,650 890,392 -3.10%
Tax Rate -30.91% -29.36% -24.10% -33.28% -37.99% -51.62% -38.99% -
Total Cost 9,375,148 8,509,723 8,653,781 9,864,202 11,403,564 11,981,629 12,385,397 -4.53%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 7.29 14.25 11.53 7.57 6.21 3.01 6.71 1.39%
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
EPS 0.25 0.49 0.28 0.28 0.25 0.15 0.31 -3.52%
EPS Diluted 0.24 0.47 0.27 0.27 0.25 0.11 0.31 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.