[T] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
28-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 32.83%
YoY- 140.55%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 15,638,000 15,770,000 15,756,000 12,966,000 10,304,000 10,317,000 10,248,000 32.51%
PBT 3,233,000 2,697,000 2,157,000 1,089,000 1,844,000 1,484,000 1,301,000 83.36%
Tax 1,068,000 889,000 712,000 -566,000 598,000 484,000 416,000 87.38%
NP 2,165,000 1,808,000 1,445,000 1,655,000 1,246,000 1,000,000 885,000 81.45%
Tax Rate -33.03% -32.96% -33.01% 51.97% -32.43% -32.61% -31.98% -
Total Cost 13,473,000 13,962,000 14,311,000 11,311,000 9,058,000 9,317,000 9,363,000 27.42%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 13.84 11.46 9.17 12.76 12.09 9.69 8.64 36.86%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.56 0.47 0.37 0.47 0.38 0.30 0.27 62.56%
EPS Diluted 0.56 0.46 0.37 0.47 0.38 0.30 0.27 62.56%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.