[T] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
02-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 19.75%
YoY- 73.76%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 29,478,000 28,969,000 15,891,000 15,638,000 15,770,000 15,756,000 12,966,000 73.16%
PBT 4,402,000 4,468,000 2,794,000 3,233,000 2,697,000 2,157,000 1,089,000 154.40%
Tax 1,498,000 1,620,000 856,000 1,068,000 889,000 712,000 -566,000 -
NP 2,904,000 2,848,000 1,938,000 2,165,000 1,808,000 1,445,000 1,655,000 45.62%
Tax Rate -34.03% -36.26% -30.64% -33.03% -32.96% -33.01% 51.97% -
Total Cost 26,574,000 26,121,000 13,953,000 13,473,000 13,962,000 14,311,000 11,311,000 77.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.85 9.83 12.20 13.84 11.46 9.17 12.76 -15.88%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 0.47 0.46 0.49 0.56 0.47 0.37 0.47 0.00%
EPS Diluted 0.47 0.45 0.49 0.56 0.46 0.37 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.