[TELL] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
19-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 7,358 6,459 6,095 5,843 5,996 5,454 4,577 37.27%
PBT 2,294 760 415 747 500 331 -204 -
Tax 717 425 190 -342 102 152 5 2647.98%
NP 700 -226 -28 354 105 -76 -296 -
Tax Rate -31.25% -55.92% -45.85% 45.74% -20.38% -46.11% - -
Total Cost 6,658 6,685 6,123 5,489 5,891 5,530 4,873 23.15%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 9.52 -3.50 -0.46 6.06 1.74 -1.39 -6.46 -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.24 -0.07 -0.01 0.00 0.03 -0.02 -0.09 -
EPS Diluted 0.22 -0.07 -0.01 0.00 0.03 -0.02 -0.09 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.