[TELL] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
15-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 74.32%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 4,461 9,716 5,172 10,374 8,414 6,459 5,454 -3.29%
PBT -3,476 1,919 196 3,116 248 760 331 -
Tax -1,378 323 721 12,798 255 425 152 -
NP -2,099 1,593 -525 -9,681 -8 -226 -76 73.81%
Tax Rate - -16.83% -367.32% -410.66% -103.19% -55.92% -46.11% -
Total Cost 6,560 8,124 5,697 20,055 8,422 6,685 5,530 2.88%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -47.06 16.39 -10.14 -93.32 -0.09 -3.50 -1.39 79.81%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS -0.32 0.24 -0.10 -1.87 -0.00 -0.07 -0.02 58.70%
EPS Diluted -0.32 0.24 -0.10 -1.87 -0.00 -0.07 -0.02 58.70%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.