[TDG] QoQ Quarter Result on 31-Dec-2005 [#Q1]

Announcement Date
30-Dec-2005
Financial Year
2006
Quarter
31-Dec-2005 [#Q1]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
Revenue 157,613 144,438 122,709 115,892 110,856 108,276 100,140 35.42%
PBT 35,382 34,514 32,078 27,490 -23,812 23,219 14,538 81.22%
Tax 13,261 13,000 11,743 12,268 -10,449 8,945 5,554 78.92%
NP 22,121 21,514 20,335 15,222 -13,363 14,274 8,984 82.64%
Tax Rate -37.48% -37.67% -36.61% -44.63% - -38.52% -38.20% -
Total Cost 135,492 122,924 102,374 100,670 124,219 94,002 91,156 30.33%
Ratio Analysis
30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
NP Margin 14.04 14.89 16.57 13.13 -12.05 13.18 8.97 34.91%
Per Share
30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
EPS 0.48 0.48 0.45 0.34 -0.30 0.32 0.20 79.54%
EPS Diluted 0.45 0.45 0.43 0.32 -0.30 0.30 0.19 77.96%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.