[TDG] QoQ Quarter Result on 30-Dec-2006 [#Q1]

Announcement Date
13-Feb-2007
Financial Year
2007
Quarter
30-Dec-2006 [#Q1]
Profit Trend
QoQ- 33.59%
YoY- 126.35%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 CAGR
Revenue 168,038 157,613 144,438 122,709 115,892 110,856 108,276 34.08%
PBT 40,097 35,382 34,514 32,078 27,490 -23,812 23,219 43.98%
Tax 15,422 13,261 13,000 11,743 12,268 -10,449 8,945 43.83%
NP 24,675 22,121 21,514 20,335 15,222 -13,363 14,274 44.08%
Tax Rate -38.46% -37.48% -37.67% -36.61% -44.63% - -38.52% -
Total Cost 143,363 135,492 122,924 102,374 100,670 124,219 94,002 32.52%
Ratio Analysis
30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 CAGR
NP Margin 14.68 14.04 14.89 16.57 13.13 -12.05 13.18 7.45%
Per Share
30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 CAGR
EPS 0.52 0.48 0.48 0.45 0.34 -0.30 0.32 38.26%
EPS Diluted 0.49 0.45 0.45 0.43 0.32 -0.30 0.30 38.73%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.