[MS] QoQ Quarter Result on 30-Nov-2005 [#Q4]

Announcement Date
13-Feb-2006
Financial Year
2005
Quarter
30-Nov-2005 [#Q4]
Profit Trend
QoQ- 1,611.81%
YoY- 105.42%
Quarter Report
View:
Show?
Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 8,220,000 9,074,000 8,569,000 6,961,000 7,171,000 6,248,000 6,908,000 12.25%
PBT 2,665,000 3,073,000 2,378,000 2,064,000 1,637,000 1,323,000 2,016,000 20.38%
Tax 814,000 1,124,000 784,000 318,000 471,000 395,000 671,000 13.70%
NP 1,851,000 1,841,000 1,574,000 2,465,000 144,000 928,000 1,402,000 20.28%
Tax Rate -30.54% -36.58% -32.97% -15.41% -28.77% -29.86% -33.28% -
Total Cost 6,369,000 7,233,000 6,995,000 4,496,000 7,027,000 5,320,000 5,506,000 10.16%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 22.52 20.29 18.37 35.41 2.01 14.85 20.30 7.14%
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
EPS 1.83 1.82 1.54 1.71 0.14 0.88 1.31 24.88%
EPS Diluted 1.75 1.75 1.48 1.71 0.13 0.86 1.29 22.47%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.