[MS] QoQ Quarter Result on 31-Aug-2005 [#Q3]

Announcement Date
07-Oct-2005
Financial Year
2005
Quarter
31-Aug-2005 [#Q3]
Profit Trend
QoQ- -84.48%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 9,074,000 8,569,000 6,961,000 7,171,000 6,248,000 6,908,000 5,923,000 32.92%
PBT 3,073,000 2,378,000 2,064,000 1,637,000 1,323,000 2,016,000 1,610,000 53.93%
Tax 1,124,000 784,000 318,000 471,000 395,000 671,000 411,000 95.68%
NP 1,841,000 1,574,000 2,465,000 144,000 928,000 1,402,000 1,200,000 33.05%
Tax Rate -36.58% -32.97% -15.41% -28.77% -29.86% -33.28% -25.53% -
Total Cost 7,233,000 6,995,000 4,496,000 7,027,000 5,320,000 5,506,000 4,723,000 32.89%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 20.29 18.37 35.41 2.01 14.85 20.30 20.26 0.09%
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
EPS 1.82 1.54 1.71 0.14 0.88 1.31 1.12 38.26%
EPS Diluted 1.75 1.48 1.71 0.13 0.86 1.29 1.12 34.68%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.