[MA] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
02-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 846,489 738,453 734,407 791,605 734,407 734,407 648,332 19.51%
PBT -260,592 192,917 407,338 163,957 187,394 144,195 323,700 -
Tax 49,868 66,173 346,471 57,872 67,146 50,901 274,999 -68.06%
NP -310,460 126,744 66,680 106,085 66,680 66,680 59,515 -
Tax Rate - -34.30% -85.06% -35.30% -35.83% -35.30% -84.95% -
Total Cost 1,156,949 611,709 667,727 685,520 667,727 667,727 588,817 57.06%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -36.68 17.16 9.08 13.40 9.08 9.08 9.18 -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS -0.23 0.09 0.07 0.11 0.12 0.09 0.06 -
EPS Diluted -0.23 0.09 0.07 0.11 0.12 0.09 0.06 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.