[MA] YoY Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
02-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 59.10%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,818,000 1,428,000 1,364,275 1,338,178 1,082,850 901,969 791,605 14.85%
PBT 1,030,000 767,000 673,394 -293,672 482,307 292,109 163,957 35.81%
Tax 314,000 248,000 221,254 -100,090 167,846 99,105 57,872 32.54%
NP 717,000 518,000 452,000 -193,582 314,461 193,004 106,085 37.48%
Tax Rate -30.49% -32.33% -32.86% - -34.80% -33.93% -35.30% -
Total Cost 1,101,000 910,000 912,275 1,531,760 768,389 708,965 685,520 8.21%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 39.44 36.27 33.13 -14.47 29.04 21.40 13.40 19.70%
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
EPS 0.56 0.40 0.35 -0.15 0.23 0.14 0.11 31.14%
EPS Diluted 0.56 0.39 0.35 -0.15 0.23 0.14 0.11 31.14%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.