[LIVE] QoQ Quarter Result on 30-Sep-2005 [#Q4]

Announcement Date
30-Jan-2006
Financial Year
2005
Quarter
30-Sep-2005 [#Q4]
Profit Trend
QoQ- -444.00%
YoY- -161.54%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 10,173 8,999 7,627 6,053 6,517 6,445 6,190 39.39%
PBT 1,934 1,280 672 -1,338 -233 492 -68 -
Tax 702 465 237 -522 -83 194 -17 -
NP 1,232 814 435 -816 -150 298 49 763.32%
Tax Rate -36.30% -36.37% -35.25% - - -39.39% - -
Total Cost 8,941 8,185 7,192 6,869 6,667 6,146 6,141 28.54%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 12.11 9.05 5.70 -13.48 -2.30 4.63 0.79 520.17%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 5.24 3.46 1.84 -3.45 -0.63 1.90 0.20 787.42%
EPS Diluted 5.03 3.41 1.84 -3.45 -0.63 1.90 0.20 763.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.