[LIVE] QoQ Quarter Result on 31-Dec-2004 [#Q1]

Announcement Date
11-Feb-2005
Financial Year
2005
Quarter
31-Dec-2004 [#Q1]
Profit Trend
QoQ- 115.71%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 8,999 7,627 6,053 6,517 6,445 6,190 9,989 -6.72%
PBT 1,280 672 -1,338 -233 492 -68 -465 -
Tax 465 237 -522 -83 194 -17 -153 -
NP 814 435 -816 -150 298 49 -312 -
Tax Rate -36.37% -35.25% - - -39.39% - - -
Total Cost 8,185 7,192 6,869 6,667 6,146 6,141 10,301 -14.22%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 9.05 5.70 -13.48 -2.30 4.63 0.79 -3.12 -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 3.46 1.84 -3.45 -0.63 1.90 0.20 -1.27 -
EPS Diluted 3.41 1.84 -3.45 -0.63 1.90 0.20 -1.27 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.