[KOF] QoQ Quarter Result on 31-Mar-2009 [#Q1]

Announcement Date
30-Mar-2009
Financial Year
2009
Quarter
31-Mar-2009 [#Q1]
Profit Trend
QoQ- 55.93%
YoY- -17.91%
Quarter Report
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 29,409,000 26,007,000 24,184,000 22,526,000 26,728,000 19,770,000 18,507,303 36.05%
PBT 4,469,000 3,240,000 3,247,000 2,037,000 1,119,000 2,118,000 2,615,946 42.76%
Tax 1,437,000 1,002,000 972,000 626,000 193,000 812,000 741,528 55.24%
NP 2,585,000 2,134,000 2,161,000 1,327,000 851,000 1,252,000 1,843,521 25.20%
Tax Rate -32.15% -30.93% -29.94% -30.73% -17.25% -38.34% -28.35% -
Total Cost 26,824,000 23,873,000 22,023,000 21,199,000 25,877,000 18,518,000 16,663,782 37.23%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.79 8.21 8.94 5.89 3.18 6.33 9.96 -7.97%
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
EPS 14.00 11.56 11.70 7.19 4.61 6.80 9.99 25.15%
EPS Diluted 14.00 11.56 11.70 7.19 4.61 6.80 9.99 25.15%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.