[KOF] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
29-Sep-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- -1.25%
YoY- 70.45%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 36,193,000 30,332,000 25,675,000 26,007,000 19,770,000 16,702,583 14,366,275 16.63%
PBT 5,380,000 3,837,000 3,294,000 3,240,000 2,118,000 2,699,959 2,491,325 13.67%
Tax 1,712,000 1,353,000 1,045,000 1,002,000 812,000 765,171 779,225 14.00%
NP 3,543,000 2,278,000 2,126,000 2,134,000 1,252,000 1,891,065 1,712,100 12.87%
Tax Rate -31.82% -35.26% -31.72% -30.93% -38.34% -28.34% -31.28% -
Total Cost 32,650,000 28,054,000 23,549,000 23,873,000 18,518,000 14,811,519 12,654,175 17.09%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 9.79 7.51 8.28 8.21 6.33 11.32 11.92 -3.22%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 18.55 12.50 11.51 11.56 6.80 10.51 9.77 11.26%
EPS Diluted 18.55 12.50 11.51 11.56 6.80 10.51 9.77 11.26%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.